County Profile for Clay - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 13,154
Total Cost Reports Filed in 2021 1 Total Births 154
Total Cost Reports Submitted 0 Total Deaths 189
Total Cost Reports Settled 0 Net Population Natural Change -35
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration -88
Total Cost Reports Audited 0 Total Residual 6
Net Population Change -117

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,730,505 Total Charges 72,004,547
Fixed Assets 4,523,372 Contract Allowance 45,689,487
Other Assets 6,071,870 Operating Revenue 26,315,060
Total Assets 39,325,747 Operating Expenses 24,516,865
Current Liabilities 14,337,846 Operating Margin 1,798,195
Long Term Liabilities 6,078,550 Other Income 3,606,475
Total Equity 18,909,351 Other Expense 0
Total Liabilities and Equity 39,325,747 Net Profit or Loss 5,404,670

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $71,122 Revenue per Bed $1,253,098 Revenue per Person $2,000
Net Margin per Discharge $4,860 Net Margin per Bed $85,628 Net Margin per Person $137
Net Profit per Discharge $14,607 Net Profit per Bed $257,365 Net Profit per Person $411
Net Fixed Assets per Discharge $12,225 Net Fixed Assets per Bed $215,399 Net Fixed Assets per Bed $344
Long Term Debt per Discharge $16,429 Long Term Debt per Bed $289,455 Long Term Debt per Person $462
Persons per Discharge 0 Persons per Bed 626
Occupancy Rate 23.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,719 Net Fixed Assets 2,120 Population Estimate 2,203
Total Revenue 1,800 Long Term Liabilities 1,462 Total Patient Discharges 1,889
Net Margin 725 Total Patient Beds 2,147
Net Profit or Loss 1,367

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,960,375 2,386,191 2.0788
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,298,230 4,789,460 0.2711
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 541,881 13 Nursing Administration 718,119
02,03 Captial Related - Movable Equipment 1,010,148 14 Central Services and Supply 45,318
04 Employee Benefits 3,956,224 15 Pharmacy 300,890
05 Administrative and General 5,907,573 16 Medical Records and Medical Library 468,376
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 731,802 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 477,231 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 358,792 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,516,354

County Profile for Clay - 2021